Express hotel rent

1. Rent: 50 rooms *20m2 (including public space) =1000m2 * 2 yuan/flat/day = 2,000 yuan *365 days = 730,000 yuan;

2. Decoration:

(1) Hardware: partition wall, ceiling, wall, floor, bathroom, strong and weak electricity, etc. , about 700 yuan/m2 *1000 = 700,000.

(2) Soft clothes: air conditioner, TV, computer, hot water, bed, linen, etc. , per room 10000 yuan/room * 50 = 500,000 yuan.

(3) Fire fighting: about 65,438+10,000.

3. Personnel salary: at least 4 people, with an average of 3,000 yuan/person, that is,12000 *12 =14.4w.

4, the public security bureau guest room management system 2w

5.0.5w is used for licenses, etc.

6, public security, taxation, fire control, etc. 50,000 for a treat.

7. Other unforeseen expenses are 65,438+10,000.

About 2.349 million