The total investment of five-star hotels is 250 million yuan. Assuming that the hotel is sold 1 1 year after opening, the capitalization rate is 10%.

I don't know much about capitalization rate. Besides, does your hotel investment include land? If so, how long is your land use right? Generally, the appreciation of land is relatively high. If you don't consider these first, you can calculate it as follows: 165438+25000 to the power of 0 *( 1+4%), and then get the present value of this price equivalent to 250 million, and then use 25000 * (1+6%) * 66. So you can at least see what kind of sales price you want. But there must be more than these factors to consider, as well as depreciation. Besides, I have questions about the bank interest rate you provided. As far as I know, the longest term of long-term personal deposits in China seems to be five years. Where did this interest rate come from?